Balance Sheet

OF THE VOLKSWAGEN GROUP AS OF DECEMBER 31, 2013

  Download

 

€ million

 

Note

 

Dec. 31, 2013

 

Dec. 31, 20121

 

Jan. 1, 20121

 

 

 

 

 

 

 

 

 

1

Prior-year figures adjusted to reflect application of IAS 19R.

2

Retained earnings comprise other retained earnings and actuarial gains and losses. The other items are presented as “Other reserves”. The prior-year figures were adjusted accordingly.

3

Following the approval by the Annual General Meeting of MAN SE of the conclusion of a control and profit and loss transfer agreement on June 6, 2013, the noncontrolling interests in the equity of MAN SE were derecognized from Group equity as a capital transaction involving a change in ownership interest. At the same time, a liability was recognized as a separate item of current liabilities in accordance with the cash settlement offer.

Assets

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

 

 

 

Intangible assets

 

12

 

59,243

 

59,112

 

22,176

Property, plant and equipment

 

13

 

42,389

 

39,424

 

31,876

Leasing and rental assets

 

14

 

22,259

 

20,034

 

16,626

Investment property

 

14

 

427

 

433

 

340

Equity-accounted investments

 

15

 

7,934

 

7,309

 

10,249

Other equity investments

 

15

 

3,941

 

3,870

 

3,049

Financial services receivables

 

16

 

51,198

 

49,785

 

42,450

Other financial assets

 

17

 

7,040

 

6,431

 

12,823

Other receivables

 

18

 

1,456

 

1,671

 

1,582

Tax receivables

 

19

 

633

 

552

 

627

Deferred tax assets

 

19

 

5,622

 

7,836

 

6,273

 

 

 

 

202,141

 

196,457

 

148,069

Current assets

 

 

 

 

 

 

 

 

Inventories

 

20

 

28,653

 

28,674

 

27,551

Trade receivables

 

21

 

11,133

 

10,099

 

10,479

Financial services receivables

 

16

 

38,386

 

36,911

 

33,754

Other financial assets

 

17

 

6,591

 

5,872

 

4,253

Other receivables

 

18

 

5,030

 

4,823

 

4,543

Tax receivables

 

19

 

729

 

761

 

623

Marketable securities

 

22

 

8,492

 

7,433

 

6,146

Cash, cash equivalents and time deposits

 

23

 

23,178

 

18,488

 

18,291

 

 

 

 

122,192

 

113,061

 

105,640

Total assets

 

 

 

324,333

 

309,518

 

253,708

 

 

 

 

 

 

 

 

 

Equity and Liabilities

 

 

 

 

 

 

 

 

Equity

 

24

 

 

 

 

 

 

Subscribed capital

 

 

 

1,191

 

1,191

 

1,191

Capital reserves

 

 

 

12,658

 

11,509

 

9,329

Retained earnings2

 

 

 

72,341

 

64,596

 

49,069

Other reserves2

 

 

 

–459

 

386

 

–1,879

Equity attributable to Volkswagen AG hybrid capital investors

 

 

 

2,004

 

 

Equity attributable to Volkswagen AG shareholders and hybrid capital investors

 

 

 

87,733

 

77,682

 

57,710

Noncontrolling interests3

 

 

 

2,304

 

4,313

 

5,817

 

 

 

 

90,037

 

81,995

 

63,528

Noncurrent liabilities

 

 

 

 

 

 

 

 

Financial liabilities

 

25

 

61,517

 

63,603

 

44,442

Other financial liabilities

 

26

 

2,305

 

2,397

 

2,547

Other liabilities

 

27

 

4,527

 

4,675

 

4,394

Deferred tax liabilities

 

28

 

7,894

 

9,050

 

4,055

Provisions for pensions

 

29

 

21,774

 

23,939

 

16,756

Provisions for taxes

 

28

 

3,674

 

4,239

 

3,721

Other provisions

 

30

 

13,981

 

14,094

 

13,061

 

 

 

 

115,672

 

121,996

 

88,975

Current liabilities

 

 

 

 

 

 

 

 

Put options and compensation rights granted to noncontrolling interest shareholders3

 

 

 

3,638

 

 

Financial liabilities

 

25

 

59,987

 

54,060

 

49,090

Trade payables

 

31

 

18,024

 

17,268

 

16,325

Tax payables

 

28

 

218

 

238

 

844

Other financial liabilities

 

26

 

4,526

 

4,425

 

4,888

Other liabilities

 

27

 

11,004

 

11,111

 

11,196

Provisions for taxes

 

28

 

2,869

 

1,721

 

2,888

Other provisions

 

30

 

18,360

 

16,702

 

15,974

 

 

 

 

118,625

 

105,526

 

101,205

Total equity and liabilities

 

 

 

324,333

 

309,518

 

253,708